Rating Rationale
July 07, 2021 | Mumbai
Rajapalayam Mills Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.952.46 Crore (Enhanced from Rs.862.46 Crore)
Long Term RatingCRISIL A/Negative (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Rajapalayam Mills Limited (RML) at 'CRISIL A/Negative/CRISIL A1'.

 

During fiscal 2021, revenues increased by 15% compared to fiscal 2020, driven by improvement in end market demand (especially exports) during second half of the year. However operating profitability declined further to 8.8% compared to 10.7% due to lower capacity utilization in the first half of the year following lockdown as well as adverse movement in cotton and cotton yarn prices. Additionally, the new fabric capacity (completed in March 2020) could not be monetized favorably due to the pandemic driven decline in end-use demand, thus impacting profitability and return metrics. However, end market demand has picked up from Q3 fiscal 2021, especially export demand with almost doubling of average realizations along with healthy order backlog.

 

To capitalize on the strong end market demand, RML will be investing Rs 180 crore over fiscals 2022 and 2023 towards expanding spindle and fabric capacity, including technology upgrades for processing of value added yarn like mercerized yarn. This will be funded through the right issue proceeds of Rs 70 Crore completed during March 2021, term loans of Rs 90 crore and the remaining through accruals. During fiscal 2022, the spindle capacity expansion and mercerization upgrades, will be operational by third quarter of fiscal 2022, while the fabric capacity expansion (addition of 30 looms including 8 looms with Jacquard) will be completed by end of fiscal 2022 and will be available from fiscal 2023.

 

Financial risk profile remains moderate as the weaker than expected accruals as well as debt funded capex will keep debt at elevated levels and will impact debt metrics; however, the rights issue proceeds and the anticipated improvement in accruals from fiscal 2022 partially mitigates the overall impact. Negative outlook reflects that any delay in monetization of the expanded capacities leading to lower than anticipated improvement in accruals - thus adversely impacting the financial risk profile over the medium term.

 

The rating also continues to draw support from material liquid investments held by RML in Ramco group flagship, The Ramco Cements Ltd (Ramco Cements, rated ‘CRISIL A1+’), as well as in other group companies; the market value of these investments was about Rs. 3,663 crore at June 30, 2021.

 

The ratings continue to factor in RML’s established market position in finer count yarn segment driven by extensive experience of promoters, healthy operating efficiency driven by synergies with other textile units of the Ramco group and availability of low cost power. Besides, the company benefits from financial flexibility in form of investments in Ramco group companies. These strengths are offset by a modest financial risk profile, working-capital-intensive operations and susceptibility of operating profitability to volatility in cotton and yarn prices.

Analytical Approach

The ratings of RML factor in the support expected from Ramco Group. CRISIL believes that RML will, in case of exigencies, receive distress support from the Ramco Group for timely repayment of debt obligations, due to operational synergies between textile companies in the group, common promoters, shared name and demonstrated financial support extended in case of exigencies in the form of unsecured loans by stronger entities in the group. Further, outstanding amounts against corporate guarantees provided to weaker Ramco group companies has been included as debt of RML.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in finer count yarn segment driven by extensive experience of promoters: RML, which was established in 1938, and was Ramco group’s first venture in textiles business, and the group has five other companies in the textile business. The company specializes in manufacturing yarn of finer counts ranging from 4s to 300s (single/double yarn), besides other value-added products like mercerised, melange, slub and gassed yarn and enjoys an established market position in the same driven by long-standing relationship with its customers. The forward integration into fabric manufacturing (installed capacity of 90 Airjet/ Rapier looms and 32 looms with Jacquard), on steady monetization from fiscal 2022, will further strengthen RML’s market position over the medium term.

 

  • Healthy operating efficiency driven by synergies with other textile units of the Ramco group and availability of low cost power: RML enjoys healthy realisations due to its presence in higher count yarns and also supported by benefits of economies of scale. The company also benefits from operational synergies with other textile units of the Ramco group. For instance, cotton purchase is centralized for all of the group’s textile entities resulting in cost effective purchase and lower logistics cost. Operating efficiencies also benefit from captive availability of power from its windmills with capacity of 35.15 MW, which effectively lowers the power and fuel costs. About 65% of power requirement of spinning Units in Tamil Nadu is met through captive power generation by windmills. Operating profitability has declined over the past two years (8.8% in fiscal 2021, compared to 14.3% in fiscal 2018) due to adverse movement in yarn prices and partly due to the lower capacity utilization in fabric segment. This is expected to improve from fiscal 2022 with commercial production of the installed fabric capacity and modernization of units.

 

  • Financial flexibility supported by investments in Ramco group companies: RML’s large market value of investments, completely unpledged, held in group companies amounted to about Rs 3,663 crore as on June 30, 2021. Though these are strategic investments, these are available for pledging or sale to promoter group, in case of exigencies. Furthermore, RML benefits significantly from being part of the Ramco group and having common bankers with some of the larger entities such as Ramco Cements and RIL, allowing it to raise low-cost debt to fund its working capital requirements, as well as refinance its sizeable debt obligations, as witnessed over the previous two years.

 

Weakness:

  • Modest financial risk profile: RML’s financial risk profile is constrained by the sizeable debt availed for the ongoing capacity expansion as well as working capital requirements. RML’s adjusted gearing stands at 2.45 times as on March 31, 2021; Debt protection metrics as on March 31, 2021 remain below par for the rating category; net cash accruals to total debt and interest coverage ratios stood at 0.03 times and 1.21 times, respectively, in fiscal 2021. However, the company also generates stable non-operating income from investments in Ramco group companies, which provides some stability to its cash flows. Additionally, potential sale of non-core land assets is expected to support cash flows over the medium term. CRISIL expects improving cash generation, progressive debt repayment will result in credit metrics gradually improving from fiscal 2022 onwards.

 

  • Working-capital-intensive operations and susceptibility to volatility in cotton and yarn prices: RML’s key raw material, cotton, constitutes about 95% of its raw material cost, is a highly seasonal commodity and good quality cotton is available only during the peak cotton season i.e. October to March. Bulk procurement of cotton leads to high peak inventory holding period of four to six months, thereby exposing the company’s margin to any steep decline in cotton prices subsequent to procurement. RML as a policy procures cotton in bulk and maintains an inventory of four to six months, leading to large working capital requirements.

Liquidity: Adequate

RML has adequate liquidity, largely supported by its sizeable unpledged holdings in Ramco group companies of about Rs.3,663 crores as on June 30, 2021 as well as expected forthcoming funding support from the group in case of exigencies. It is the largest textile entity of the Ramco group, and enjoys healthy relationships with lenders, which aid in refinancing of existing term debt obligations as well, for project funding.

 

RML generated net cash accruals of Rs. 21 crores in fiscal 2021; albeit expected to improve over the medium term driven by better business performance. RML’s working bank lines of Rs 520 crore, are highly utilised at about 92% (of drawing power) over the 12 months period ended May 2021. CRISIL believes that RML's strong refinancing capabilities and established relationship with lenders, will enable it to tide over any cash flow mismatches. RML’s long term repayment obligations remain high at around Rs. 75 crore and Rs 85 crore in fiscal 2022 and fiscal 2023. RML is expected to refinance part of the repayment obligations with longer term loans, thereby improving liquidity.

Outlook Negative

CRISIL Ratings believes RML's business risk profile will continue to benefit from its long-standing relationships with clients, focus on more profitable corporate orders, geographical diversity into export markets and forward integration into fabric manufacturing. Timely implementation of the planned capacity expansion, and stabilisation thereafter, will be critical. Any steeper impact on order book or price realization leading to further delay in monetizing of the expanded capacity will remain key rating monitorable.

 

Higher debt levels will temporarily impact credit metrics, which will gradually recover from fiscal 2022, as project benefits are available, resulting in better cash generation. The financial risk profile is expected to gradually improve driven by steady monetization of new expanded capacity leading to higher accruals and progressive repayment of debt obligations over the medium term.

Rating Sensitivity factors

Upward factors

  • Steady growth in revenues and sustained improvement in operating margins to above 14% through successful monetisation of expanded capacitates and better realizations on orders, leading to marked increase in accruals.
  • Greater than expected decline in gearing (below 1.5 times) and improvement in debt protection metrics over the medium term due to higher cash accruals and tighter working capital management.

 

Downward factors

  • Sustained decline in operating profitability below 10% despite the cost optimization measures and support from fabric manufacturing.
  • Higher than expected debt-funded capital spending, or a stretch in the working capital cycle
  • Any significant deterioration in the credit profile of key Ramco group entities impacting the overall group's credit profile.

About the Company

Incorporated in 1936, RML was founded by Mr. P A C Ramasamy Raja, founder of the South India-based Ramco group. RML manufactures cotton yarn of counts ranging from 4s to 300s (single/double yarn), besides other value-added products; the company is based in Rajapalayam, Tamil Nadu. It has four manufacturing facilities in and around Rajapalayam. It has a combined capacity of 133,664 spindles and 2,960 rotors. RML also has wind power facilities aggregating to 35.15 megawatts (MW), which helps it control power costs.

 

The Ramco group includes Ramco Cements (rated ‘CRISIL A1+’), Ramco Industries Limited (rated ‘CRISIL A1+’), Ramco Systems Ltd, besides textile entities such as RML, The Ramaraju Surgical Cotton Mills Ltd (rated ‘CRISIL A-/Stable/ CRISIL A2+’), Sri Vishnu Shankar Mills (‘CRISIL BBB/Stable/A3+’), Sandhya Spinning Mill Ltd (rated ‘CRISIL BB+/Positive/CRISIL A4+’), Rajapalayam Textile Limited (‘CRISIL BBB-/Stable) and Sri Harini Textiles Ltd.

Key Financial Indicators

As on/for the period ended March 31

Unit 

2021

2020

Revenue

Rs.Crore

412

359

PAT

Rs.Crore

-27

6

PAT margins

%

-6.5

1.8

Adjusted debt/adjusted networth

Times

2.45

2.08

Interest coverage

Times

1.21

2.44

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Cr)

Complexity Level

Rating Assigned with Outlook

NA

Cash Credit

NA

NA

NA

275.0

NA

CRISIL A/Negative

NA

Foreign Exchange Forward@

NA

NA

NA

4.0

NA

CRISIL A1

NA

Letter of Credit & Bank Guarantee#

NA

NA

NA

8.59

NA

CRISIL A1

NA

Working Capital Demand Loan**

NA

NA

NA

125.0

NA

CRISIL A/Negative

NA

Long-Term Loan

NA

NA

Jun-2028

220.09

NA

CRISIL A/Negative

NA

Long-Term Loan

NA

NA

May-2022

0.89

NA

CRISIL A/Negative

NA

Long-Term Loan

NA

NA

Jun-2024

31.41

NA

CRISIL A/Negative

NA

Long-Term Loan

NA

NA

Mar-2024

16.92

NA

CRISIL A/Negative

NA

Long-Term Loan

NA

NA

Jun-2026 

90.0

NA

CRISIL A/Negative

NA

Working Capital Term Loan

NA

NA

Mar-2023

43.06

NA

CRISIL A/Negative

NA

Working Capital Term Loan

NA

NA

Sep-2026

30.0

NA

CRISIL A/Negative

NA

Working Capital Term Loan

NA

NA

Jun-2026

50.0

NA

CRISIL A/Negative

NA

Proposed long term bank loan facility

NA

NA

NA

57.5

NA

CRISIL A/Negative

@earlier rated as Derivative facility
#Interchangeable with buyers credit to the extent of Rs 15 crore
**Interchangeable with Fund based Limit to the extent of Rs. 100 Crores ; Includes Sub-limits of Rs. 34.02 Crores for Working Capital Term Loan, Rs. 90 Crore for Term Loan, Rs. 60 Crores for Capex L/C, Rs. 50 Crore for purchase of bill discounting, Rs. 45 Crore for Foreign Bill discounting, Rs. 15 Crore for letter for credit-backed bill discounting, Rs. 40 Crore for Letter of Credit, Rs.60 Crore for Capex LC, Rs. 40 Crore for SBLC for Buyers Credit and Rs. 5 Crores for Bank Guarantee.
Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 943.87 CRISIL A/Negative / CRISIL A1   -- 28-04-20 CRISIL A/Negative / CRISIL A1 30-10-19 CRISIL A1 / CRISIL A/Stable 07-09-18 CRISIL A2+ / CRISIL A-/Positive CRISIL A2+ / CRISIL A-/Stable
      --   --   -- 04-03-19 CRISIL A1 / CRISIL A/Stable 02-01-18 CRISIL A2+ / CRISIL A-/Positive --
      --   --   -- 18-01-19 CRISIL A1 / CRISIL A/Stable   -- --
Non-Fund Based Facilities ST 8.59 CRISIL A1   -- 28-04-20 CRISIL A1 30-10-19 CRISIL A1 07-09-18 CRISIL A2+ CRISIL A2+
      --   --   -- 04-03-19 CRISIL A1 02-01-18 CRISIL A2+ --
      --   --   -- 18-01-19 CRISIL A1   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 275 CRISIL A/Negative Cash Credit 255 CRISIL A/Negative
Foreign Exchange Forward@ 4 CRISIL A1 Foreign Exchange Forward@ 3 CRISIL A1
Letter of credit & Bank Guarantee# 8.59 CRISIL A1 Letter of credit & Bank Guarantee# 40 CRISIL A1
Long Term Loan 359.31 CRISIL A/Negative Long Term Loan 310.31 CRISIL A/Negative
Proposed Long Term Bank Loan Facility 57.5 CRISIL A/Negative Proposed Long Term Bank Loan Facility 9.81 CRISIL A/Negative
Working Capital Demand Loan** 125 CRISIL A/Negative Working Capital Demand Loan*** 187.31 CRISIL A/Negative
Working Capital Term Loan 123.06 CRISIL A/Negative Working Capital Term Loan 57.03 CRISIL A/Negative
Total 952.46 - Total 862.46 -
@earlier rated as Derivative facility
#Interchangeable with buyers credit to the extent of Rs 15 crore
**Interchangeable with Fund based Limit to the extent of Rs. 100 Crores ; Includes Sub-limits of Rs. 34.02 Crores for Working Capital Term Loan, Rs. 90 Crore for Term Loan, Rs. 60 Crores for Capex L/C, Rs. 50 Crore for purchase of bill discounting, Rs. 45 Crore for Foreign Bill discounting, Rs. 15 Crore for letter for credit-backed bill discounting, Rs. 40 Crore for Letter of Credit, Rs.60 Crore for Capex LC, Rs. 40 Crore for SBLC for Buyers Credit and Rs. 5 Crores for Bank Guarantee.
***Includes Sub-limits of Rs. 13.71 Crores for Working Capital Term Loan, Rs. 20 Crore for Term Loan, Rs. 50 Crore for purchase of bill discounting, Rs. 45 Crore for Foreign Bill discounting, Rs. 15 Crore for letter for credit-backed bill discounting, Rs. 40 Crore for Letter of Credit, Rs.60 Crore for Capex LC and Rs. 40 Crore for SBLC for Buyers Credit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3139
rajeswari.karthigeyan@crisil.com


Preetham Rajashekara Sharma
Manager
CRISIL Ratings Limited
D:+91 44 4350 7130
preetham.sharma@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html